Villa for Sale in Padonan, Bali

for 241,667 USD
ID: 11040
Property Name:

Modern Inspired Family Home In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

10.39%

Time to ROI (Years):

13

Price:

241,667 USD

Property Square:

152 m2 [1,589 USD / m2]

Land Square:

146 m2 [1,655 USD / m2]

Total Square:

298 m2 [810 USD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [8,333 USD / year, 694.0 USD / month]

Number of Bedrooms:

3 [80,555 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 16,097
2 $ 32,676
3 $ 49,753
4 $ 67,342
5 $ 85,459
6 $ 104,119
7 $ 123,339
8 $ 143,135
9 $ 163,526
10 $ 184,528
11 $ 206,161
12 $ 228,442
13 $ 251,392
14 $ 275,030
15 $ 299,377
16 $ 324,455
17 $ 350,285
18 $ 376,890
19 $ 404,294
20 $ 432,519
21 $ 461,591
22 $ 491,535
23 $ 522,378
24 $ 554,146
25 $ 586,867
26 $ 620,569
27 $ 655,283
28 $ 691,038
29 $ 727,865
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Stunning Villas in Bali for Sale: Padonan Properties

Luxury 3-Bedroom Villas in Padonan, Bali for Sale

Discover the perfect haven for a vacation home or rental investment in Padonan, Bali, with our stunning 3-bedroom villas for sale. Boasting modern design with vibrant touches, these villas offer a unique blend of comfort and style.

Features of Villas in Bali for Sale

Located in the heart of Padonan, with easy access to restaurants, cafes, and gyms

Bright living areas, open-plan kitchens, and dining spaces on the ground floor

Two additional bedrooms upstairs for added comfort and privacy

Relaxing swimming pool perfect for unwinding

29-year leasehold and extension options available

Priced at USD $250,000

Ready for Immediate Occupation or Rental

One unit is already finished, with two others 90% complete and ready by the end of 2024

Ideal for those seeking a stylish home or a solid investment in Bali

Don't Miss Out!

Contact us today to arrange a viewing and make your dream of owning a villa in Bali a reality.

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp