Villa for Sale in Bali

for 232,834 USD
ID: 77537
Property Name:

Modern Tropical Villa In Tumbak Bayuh - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4.64%

Time to ROI (Years):

24

Price:

232,834 USD

Property Square:

150 m2 [1,552 USD / m2]

Land Square:

210 m2 [1,108 USD / m2]

Total Square:

360 m2 [646 USD / m2]

Type of Ownership:

Leasehold

Lease years:

27 [8,623 USD / year, 719.0 USD / month]

Number of Bedrooms:

3 [77,611 USD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 7,167
2 $ 14,549
3 $ 22,152
4 $ 29,983
5 $ 38,049
6 $ 46,358
7 $ 54,915
8 $ 63,729
9 $ 72,808
10 $ 82,159
11 $ 91,791
12 $ 101,711
13 $ 111,929
14 $ 122,454
15 $ 133,294
16 $ 144,460
17 $ 155,960
18 $ 167,806
19 $ 180,007
20 $ 192,574
21 $ 205,518
22 $ 218,850
23 $ 232,583
24 $ 246,727
25 $ 261,295
26 $ 276,301
27 $ 291,757
Chart: Net Income Over Several Years*
510152025050k100k150k200k250k300k
Net RevenueCumulative RevenuePurchase Price
Average ROI: 4.64%
Years to ROI: 24
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Secluded Tropical Oasis in Tumbak Bayuh

Escape to a tranquil paradise in Tumbak Bayuh, Bali, with this modern tropical villa for sale. Enjoy the perfect balance of serenity and convenience, just 10 minutes from the beach and 15 minutes from Canggu's vibrant dining and social scene.

Luxury Features of Villas in Bali

3 spacious bedrooms and 2.5 bathrooms, perfect for families or couples seeking a stylish retreat

Single-level living for effortless navigation and comfort

Enclosed living area for year-round comfort and style

Fully equipped kitchen for effortless entertaining

Private pool surrounded by lush greenery for ultimate relaxation

Investment Opportunity: Villas in Bali for Sale

Offered fully furnished and ready for immediate occupancy

28-year leasehold for secure ownership

Modern tropical design and bike parking for added convenience

Don't Miss Out: Villas in Bali for Sale

Make this stunning villa yours today and experience the ultimate Bali lifestyle. Contact us to schedule a viewing and make your dream of owning a villa in Bali a reality.

Buy this villa

Area

Latest Update: 24.03.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp