Villa for Sale in Bali

for 219,586 USD
ID: 58881
Property Name:

Charming 2-bedroom villa in Ungasan for lease - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

5.00%

Time to ROI (Years):

23

Price:

219,586 USD

Property Square:

70 m2 [3,136 USD / m2]

Land Square:

115 m2 [1,909 USD / m2]

Total Square:

185 m2 [1,186 USD / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

28 [7,842 USD / year, 654.0 USD / month]

Number of Bedrooms:

2 [109,793 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 7,167
2 $ 14,549
3 $ 22,152
4 $ 29,983
5 $ 38,049
6 $ 46,358
7 $ 54,915
8 $ 63,729
9 $ 72,808
10 $ 82,159
11 $ 91,791
12 $ 101,711
13 $ 111,929
14 $ 122,454
15 $ 133,294
16 $ 144,460
17 $ 155,960
18 $ 167,806
19 $ 180,007
20 $ 192,574
21 $ 205,518
22 $ 218,850
23 $ 232,583
24 $ 246,727
25 $ 261,295
26 $ 276,301
27 $ 291,757
28 $ 307,676
Chart: Net Income Over Several Years*
510152025050k100k150k200k250k300k
Net RevenueCumulative RevenuePurchase Price
Average ROI: 5%
Years to ROI: 23
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale: Exclusive Opportunity in Ungasan

Ungasan Villa for Sale: Rare Find in Coveted Location

Bali Villas for Sale: Single-Level Luxury Home in L-Shaped Layout

Villas in Bali for Sale: Enjoy Easy Access to Shops and Restaurants

Located in the heart of Ungasan, just 100 meters off the main Raya Uluwatu street, this newly built villa offers the perfect blend of luxury and convenience. Villas for Sale in Bali like this one are rare, making it an attractive option for those seeking a compact and affordable home in an ideal location.

Bali Luxury Villas for Sale: Features

Single-level design for easy living

15sqm free-form pool surrounded by L-shaped living area

Two bedrooms, including a master bedroom with pool view

Master bathroom with bathtub and shower, natural light from skylight

Open living and dining area overlooking the pool

Fully furnished, available for lease until May 17, 2053, with option to extend at market price

Villas in Bali for Sale: A Rare Opportunity

Don't miss this chance to own a piece of paradise in Ungasan. Bali Villas for Sale like this one are hard to find, making it a rare find for those seeking a luxury home in a coveted location. Contact us today to learn more about this exclusive opportunity.

Buy this villa

Area

Latest Update: 29.01.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp