Villa for Sale in Cepaka, Bali

for 890,744 AED
ID: 56545
Property Name:

Elegant Modern Villa In Peaceful Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

5.84%

Time to ROI (Years):

21

Price:

890,744 AED

Property Square:

200 m2 [4,453 AED / m2]

Land Square:

185 m2 [4,814 AED / m2]

Total Square:

385 m2 [2,313 AED / m2]

Type of Ownership:

Leasehold

Lease years:

30 [29,691 AED / year, 2,474.0 AED / month]

Number of Bedrooms:

3 [296,914 AED / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 8,943
2 $ 18,153
3 $ 27,640
4 $ 37,412
5 $ 47,477
6 $ 57,844
7 $ 68,522
8 $ 79,520
9 $ 90,848
10 $ 102,516
11 $ 114,534
12 $ 126,912
13 $ 139,662
14 $ 152,794
15 $ 166,321
16 $ 180,253
17 $ 194,603
18 $ 209,384
19 $ 224,608
20 $ 240,288
21 $ 256,439
22 $ 273,075
23 $ 290,210
24 $ 307,859
25 $ 326,037
26 $ 344,761
27 $ 364,046
28 $ 383,910
29 $ 404,370
30 $ 425,443
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Stunning 3-Bedroom Retreat in Tumbak Bayuh/Cepaka

Ideal Location: 15-Minute Drive to Beach, 10 Minutes to Canggu Lifestyle

Discover a serene oasis in Tumbak Bayuh/Cepaka, a 3-bedroom villa that seamlessly blends modern and traditional design. Perfect for those seeking tranquility and convenience, this villa is just a short drive from the beach and vibrant Canggu lifestyle.

Features:

3 spacious bedrooms with ensuite bathrooms

Closed living area for comfort and relaxation

Fully furnished kitchen and dining space

Private pool and cozy atmosphere

30-year leasehold at $250,000 USD

1.85 ara of land with 200 sqm building

Investment Opportunity:

Secure a long-term stay in Bali with this excellent investment opportunity. Whether you're looking for a permanent residence or vacation getaway, this villa provides the perfect setting in a sought-after location.

Ready for Move-In:

The villa comes fully furnished, ready for you to start enjoying the Bali lifestyle. Contact Propertia Bali today to schedule a viewing and make this stunning villa in Bali your dream home.

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp