Villa for Sale in Padonan, Bali

for 368,020 USD
ID: 89825
Property Name:

Modern Living In Tranquil Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

6.94%

Time to ROI (Years):

18

Price:

368,020 USD

Property Square:

262 m2 [1,404 USD / m2]

Land Square:

300 m2 [1,226 USD / m2]

Total Square:

562 m2 [654 USD / m2]

Type of Ownership:

Leasehold

Lease years:

30 [12,267 USD / year, 1,022.0 USD / month]

Number of Bedrooms:

3 [122,673 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 16,097
2 $ 32,676
3 $ 49,753
4 $ 67,342
5 $ 85,459
6 $ 104,119
7 $ 123,339
8 $ 143,135
9 $ 163,526
10 $ 184,528
11 $ 206,161
12 $ 228,442
13 $ 251,392
14 $ 275,030
15 $ 299,377
16 $ 324,455
17 $ 350,285
18 $ 376,890
19 $ 404,294
20 $ 432,519
21 $ 461,591
22 $ 491,535
23 $ 522,378
24 $ 554,146
25 $ 586,867
26 $ 620,569
27 $ 655,283
28 $ 691,038
29 $ 727,865
30 $ 765,798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale

Serene Bali Villa in Padonan for Sale

Located in the tranquil neighborhood of Padonan, this stunning villa offers a harmonious blend of modern design and serene surroundings, perfect for those seeking a peaceful retreat in Bali.

Bali Villas for Sale in Padonan

Padonan, known for its peaceful atmosphere and proximity to Canggu's bustling lifestyle, is an ideal area for those seeking a private retreat while staying connected to Bali's best attractions. This villa is just a 15-minute drive to the beach and 10 minutes to vibrant cafes, restaurants, and entertainment hubs.

Villa in Bali for Sale - Details

3 Are of land with a spacious 262 sqm of living space

Two-level property combining sleek architectural design with functional elegance

2 bedrooms and 2.5 bathrooms in the main building, with a separate guest loft

Enclosed living areas provide a comfortable, air-conditioned retreat

Thoughtful design details and premium finishes ensure every corner of this home exudes sophistication

Villas in Bali for Sale - Price and Terms

Price: IDR 6,000,000,000

Leasehold: 30 years plus an extension option

Secure, closed parking for cars and bikes

Also available as a freehold property

Bali Villas for Sale - Ready to Move In*

Ready to move in, this is the perfect choice for those seeking a stylish home or an investment in one of Bali's most sought-after areas. Contact Propertia Bali today to schedule a viewing and secure your piece of paradise in Padonan!

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp