Villa for Sale in Cepaka, Bali

for 3,666,000,000 IDR
ID: 76993
Property Name:

Tranquil Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6.10%

Time to ROI (Years):

20

Price:

3,666,000,000 IDR

Property Square:

119 m2 [30,806,722 IDR / m2]

Land Square:

265 m2 [13,833,962 IDR / m2]

Total Square:

384 m2 [9,546,875 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

28 [130,928,571 IDR / year, 10,910,714.0 IDR / month]

Number of Bedrooms:

2 [1,833,000,000 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 8,943
2 $ 18,153
3 $ 27,640
4 $ 37,412
5 $ 47,477
6 $ 57,844
7 $ 68,522
8 $ 79,520
9 $ 90,848
10 $ 102,516
11 $ 114,534
12 $ 126,912
13 $ 139,662
14 $ 152,794
15 $ 166,321
16 $ 180,253
17 $ 194,603
18 $ 209,384
19 $ 224,608
20 $ 240,288
21 $ 256,439
22 $ 273,075
23 $ 290,210
24 $ 307,859
25 $ 326,037
26 $ 344,761
27 $ 364,046
28 $ 383,910
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Unique Opportunity in Cepaka

Discover a serene and picturesque 2-bedroom villa in Cepaka, Bali, offering breathtaking views of rice fields and a tranquil swimming pool. Perfect for investors, digital nomads, and travelers, this villa features:

2 spacious bedrooms with picturesque pool and rice field views

Inviting living area and fully equipped kitchen

Versatile mezzanine space for third bedroom or workspace

Unbeatable location amidst upscale residences

Investment Opportunity:

Currently available for sale with a 28-year leasehold

Only one unit on the market

Ideal for rental income or personal use as a Bali home

Don't Miss Out:*

Schedule a viewing today and make this exceptional property yours. Contact us for more information on villas in Bali for sale and start your investment journey in this tropical paradise.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp