Villa for Sale in Padonan, Bali

for 16,861,917 RUB
ID: 10240
Property Name:

Tranquil Mediterranean Inspired Villa - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

10.83%

Time to ROI (Years):

12

Price:

16,861,917 RUB

Property Square:

145 m2 [116,289 RUB / m2]

Land Square:

200 m2 [84,309 RUB / m2]

Total Square:

345 m2 [48,875 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

24 [702,579 RUB / year, 58,548.0 RUB / month]

Number of Bedrooms:

3 [5,620,639 RUB / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 16,097
2 $ 32,676
3 $ 49,753
4 $ 67,342
5 $ 85,459
6 $ 104,119
7 $ 123,339
8 $ 143,135
9 $ 163,526
10 $ 184,528
11 $ 206,161
12 $ 228,442
13 $ 251,392
14 $ 275,030
15 $ 299,377
16 $ 324,455
17 $ 350,285
18 $ 376,890
19 $ 404,294
20 $ 432,519
21 $ 461,591
22 $ 491,535
23 $ 522,378
24 $ 554,146
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Stunning Mediterranean-Inspired Padonan Padang Villa

Location: Padonan, a peaceful and highly sought-after area in Bali, just minutes from Canggu's vibrant lifestyle scene.

Villa Features:

Finishes villa with Mediterranean-inspired design

3 spacious bedrooms, each with en-suite bathroom

145 sqm living space on a 2-are plot

Enclosed living area perfect for cozy gatherings

Good rental potential for long-term investment

Amenities:

Convenient parking for cars and bikes

24-year leasehold period with 25-year extension option

Located just 10 minutes from the beach and 5 minutes from Canggu's hotspots

Investment Opportunity:

Priced at 3,475,000,000 IDR

Attractive rental potential for both personal living and rental income

Perfect blend of luxury, comfort, and investment potential in a desirable location

Contact Us:

Ready to purchase a villa in Bali?

* Make this stunning Padonan Padang Villa yours today!

Buy this villa

Area

Latest Update: 26.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp