Villa for Sale in Padonan, Bali

for 311,897 USD
ID: 68225
Property Name:

Stunning Family Home In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

7.28%

Time to ROI (Years):

16

Price:

311,897 USD

Property Square:

160 m2 [1,949 USD / m2]

Land Square:

250 m2 [1,247 USD / m2]

Total Square:

410 m2 [760 USD / m2]

Type of Ownership:

Leasehold

Lease years:

23 [13,560 USD / year, 1,130.0 USD / month]

Number of Bedrooms:

3 [103,965 USD / bedroom]

Number of Bathrooms:
4
Year Built:
23
Year Total net income adjusted for inflation (USD)
1 $ 16,097
2 $ 32,676
3 $ 49,753
4 $ 67,342
5 $ 85,459
6 $ 104,119
7 $ 123,339
8 $ 143,135
9 $ 163,526
10 $ 184,528
11 $ 206,161
12 $ 228,442
13 $ 251,392
14 $ 275,030
15 $ 299,377
16 $ 324,455
17 $ 350,285
18 $ 376,890
19 $ 404,294
20 $ 432,519
21 $ 461,591
22 $ 491,535
23 $ 522,378
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

"Bali Villas for Sale: Modern Villa in Padonan Area, Canggu"

"Discover the perfect investment opportunity in Bali with this modern villa in Padonan, a 10-minute drive from Berawa Beach and Canggu's trendy cafes, restaurants, and shops.

Villa Features:

3 bedrooms with ensuite bathrooms

Living area, dining space, and fully equipped kitchen

Perfect for investment or private use by families or digital nomads

Amenities:

Swimming pool

Bike parking

Investment Opportunity:

23-year lease

10-year extension guarantee

Asking price: $310,000

Don't Miss Out!

Schedule your viewing today and make this Bali villa your dream investment!"

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp