Villa for Sale in Cepaka, Bali

Name: Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 18,924,166 RUB

ID: 88225

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Main Photo

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #1

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #2

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #3

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #4

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #5

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #6

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #7

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #8

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 18.9 Million RUB. Leasehold. Photo #9

Property Name:

Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6.03%

Time to ROI (Years):

Price:

18,924,166 RUB

Property Square:

150 m2 [126,161 RUB / m2]

Land Square:

350 m2 [54,069 RUB / m2]

Total Square:

500 m2 [37,848 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

31 [610,456 RUB / year, 50,871.0 RUB / month]

Number of Bedrooms:

2 [9,462,083 RUB / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 8,943
2	$ 18,153
3	$ 27,640
4	$ 37,412
5	$ 47,477
6	$ 57,844
7	$ 68,522
8	$ 79,520
9	$ 90,848
10	$ 102,516
11	$ 114,534
12	$ 126,912
13	$ 139,662
14	$ 152,794
15	$ 166,321
16	$ 180,253
17	$ 194,603
18	$ 209,384
19	$ 224,608
20	$ 240,288
21	$ 256,439
22	$ 273,075
23	$ 290,210
24	$ 307,859
25	$ 326,037
26	$ 344,761
27	$ 364,046
28	$ 383,910
29	$ 404,370
30	$ 425,443
31	$ 447,149

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Luxury Villas in Bali for Sale: 2-Bedroom Gem in Cepaka Village

Invest in the perfect Bali villas for sale and enjoy a serene lifestyle in the peaceful village of Cepaka. This impressive 2-bedroom villa in Bali boasts a spacious 3.5 are of land, perfect for relaxation and entertainment.

Key Features of this Villa in Bali for Sale:

2 bedrooms, ideal for a family or investment property

Beautifully sized swimming pool in Bali with garden space

* Open-plan living area, dining space, and kitchen with pool views in Bali

Communal parking space for bikes at the front

31-year lease and extension guarantee

* 90% complete construction, expected completion by Q4 2024

Buy Villas in Bali for Sale: Don't miss out on this fantastic investment opportunity! Schedule your viewing today and make this Bali villa for sale** your dream home.

Price: IDR 3.9 billion

Buy this villa