Villa for Sale in Cepaka, Bali

for 831,910 CAD
ID: 16193
Property Name:

Beautiful Family Home In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

2.38%

Price:

831,910 CAD

Property Square:

335 m2 [2,483 CAD / m2]

Land Square:

1300 m2 [639 CAD / m2]

Total Square:

1635 m2 [508 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

31 [26,835 CAD / year, 2,236.0 CAD / month]

Number of Bedrooms:

5 [166,382 CAD / bedroom]

Number of Bathrooms:
6
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 8,943
2 $ 18,153
3 $ 27,640
4 $ 37,412
5 $ 47,477
6 $ 57,844
7 $ 68,522
8 $ 79,520
9 $ 90,848
10 $ 102,516
11 $ 114,534
12 $ 126,912
13 $ 139,662
14 $ 152,794
15 $ 166,321
16 $ 180,253
17 $ 194,603
18 $ 209,384
19 $ 224,608
20 $ 240,288
21 $ 256,439
22 $ 273,075
23 $ 290,210
24 $ 307,859
25 $ 326,037
26 $ 344,761
27 $ 364,046
28 $ 383,910
29 $ 404,370
30 $ 425,443
31 $ 447,149
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

"Bali Villas for Sale: 4-Bedroom Luxury Villa in Cepaka Village"

Discover a serene 4-bedroom villa, accompanied by a 1-bedroom guest house, situated on 13 are of land in Cepaka, Bali. This stunning property features two pools, a 13-meter main pool and a private 5m x 2m plunge pool for the guest house, ideal for rental income.

Enjoy breathtaking rice field views from the spacious living area, dining space, and kitchen, making it perfect for a family home or investment property. The villa also offers a communal parking space for cars and bikes.

This fantastic investment opportunity comes with a 31-year lease and extension guarantee, priced at IDR 9.9 billion. The construction is already 40% complete, with expected completion by the first quarter of 2025.

Don't miss out on this Bali villa for sale - schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp