Villa for Sale in Bali

for 460,026 USD
ID: 44001
Property Name:

Luxurious Modern Villa Project Near Pererenan - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

2.69%

Price:

460,026 USD

Property Square:

350 m2 [1,314 USD / m2]

Land Square:

247 m2 [1,862 USD / m2]

Total Square:

597 m2 [770 USD / m2]

Type of Ownership:

Leasehold

Lease years:

35 [13,143 USD / year, 1,095.0 USD / month]

Number of Bedrooms:

2 [230,013 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 7,167
2 $ 14,549
3 $ 22,152
4 $ 29,983
5 $ 38,049
6 $ 46,358
7 $ 54,915
8 $ 63,729
9 $ 72,808
10 $ 82,159
11 $ 91,791
12 $ 101,711
13 $ 111,929
14 $ 122,454
15 $ 133,294
16 $ 144,460
17 $ 155,960
18 $ 167,806
19 $ 180,007
20 $ 192,574
21 $ 205,518
22 $ 218,850
23 $ 232,583
24 $ 246,727
25 $ 261,295
26 $ 276,301
27 $ 291,757
28 $ 307,676
29 $ 324,073
30 $ 340,962
31 $ 358,358
32 $ 376,275
33 $ 394,730
34 $ 413,739
35 $ 433,318
Chart: Net Income Over Several Years*
51015202530350100k200k300k400k
Net RevenueCumulative RevenuePurchase Price
Average ROI: 2.69%
Years to ROI: N/A
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Luxury 3-Bedroom Villa in Tiying Tutul

Prime Location, Unbeatable Convenience

Discover the ultimate villa in Tiying Tutul, just minutes from Pererenan and the beach, offering the perfect blend of luxury and convenience.

Key Features:

2.47 Are land size with 350 sqm of living space

3-level villa with 2 bedrooms, en-suite bathrooms, and ample living areas

Modern kitchen and dining space

Multifunction room serving as office or additional bedroom with shared bathroom

Large swimming pool and rooftop terrace with stunning views

Dedicated parking area, storage, and laundry space

Perfect for Investors and Homeowners Alike

With completion scheduled for August 2025, this villa is an excellent opportunity for investors seeking a lucrative property or individuals looking to live close to Bali's best attractions.

Schedule a Viewing Today

Contact PROPERTIA to arrange a viewing of this stunning villa in Tiying Tutul, Bali.

Buy this villa

Area

Latest Update: 17.03.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp