Villa for Sale in Sanur, Bali

for 420,000 USD
ID: 37921
Property Name:

Brand-New Ultra-Modern 4-Bedroom Villa with a Huge Rooftop Terrace - Villa Sanur, Bali

Area (District):

Villa Sanur, Bali

Price per night for this area (Sanur, Bali), Minimum:

$40

Price per night for this area (Sanur, Bali), Maximum (Best villas):

$250

Price per night for this area (Sanur, Bali), Average:

$145

Occupancy Rate for this area (Sanur, Bali), Minimum:

60%

Occupancy Rate for this area (Sanur, Bali), Season:

80%

Occupancy Rate for this area (Sanur, Bali), Average:

70%

ROI:

9.00%

Time to ROI (Years):

14

Price:

420,000 USD

Property Square:

312 m2 [1,346 USD / m2]

Land Square:

300 m2 [1,400 USD / m2]

Total Square:

612 m2 [686 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [16,800 USD / year, 1,400.0 USD / month]

Number of Bedrooms:

4 [105,000 USD / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 25,933
2 $ 52,644
3 $ 80,157
4 $ 108,495
5 $ 137,683
6 $ 167,747
7 $ 198,713
8 $ 230,607
9 $ 263,459
10 $ 297,296
11 $ 332,148
12 $ 368,045
13 $ 405,020
14 $ 443,104
15 $ 482,330
16 $ 522,733
17 $ 564,349
18 $ 607,212
19 $ 651,362
20 $ 696,836
21 $ 743,674
22 $ 791,918
23 $ 841,609
24 $ 892,790
25 $ 945,507
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Luxury 4-Bedroom Villa in Sanur

Bali Villa for Sale: 4-Bedroom Luxury Property in Sanur

Situated in the tranquil area of Sanur, this fully furnished 4-bedroom villa is available for sale, offering a luxurious lifestyle in a prime location. The villa features:

312 sqm + 170 sqm (rooftop terrace) build area

25.5 Years remaining on ownership (December 2049)

Direct access to the Bypass, minutes away from the new mall, hospital, and other lifestyle amenities

Villa Features:

Spacious living space with chic earth tones, stylish lighting fixtures, and a helix staircase

Ultra-modern kitchen area with concrete-style breakfast stools and a tastefully designed dining table

4 spacious bedrooms on the second floor, each with sleek, sophisticated white design and spacious ensuite bathrooms

Panoramic views from the elongated balcony spanning across all second-floor rooms

Expansive outdoor area with a generously sized pool, outdoor sunken lounge, and lush green lawn

Storage quarters and an expansive garage doubling as additional storage space

Beautifully designed third-floor rooftop terrace with an outdoor lounge, rooftop sectional sofas, and a BBQ area

Investment Opportunity:

Whether you're looking for your dream home in Bali or an investment opportunity, this villa is your answer. Enjoy complete privacy, comfort, and security in this private and secure area with no nearby construction and peaceful surroundings.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp