Villa for Sale in Tabanan, Bali

for 13,000,000,000 IDR
ID: 86689
Property Name:

Luxurious Tropical Splendor: Off Plan Three-Bedroom Riverfront Villa Near Nyanyi Beach - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

4.99%

Time to ROI (Years):

40

Price:

13,000,000,000 IDR

Property Square:

578 m2 [22,491,349 IDR / m2]

Land Square:

505 m2 [25,742,574 IDR / m2]

Total Square:

1083 m2 [12,003,693 IDR / m2]

Floor Number/Amount:

3

Type of Ownership:

Freehold

Lease years:

76 [171,052,631 IDR / year, 14,254,386.0 IDR / month]

Number of Bedrooms:

3 [4,333,333,333 IDR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10,731
2 $ 21,784
3 $ 33,168
4 $ 44,895
5 $ 56,972
6 $ 69,413
7 $ 82,226
8 $ 95,424
9 $ 109,017
10 $ 123,019
11 $ 137,440
12 $ 152,295
13 $ 167,595
14 $ 183,353
15 $ 199,585
16 $ 216,303
17 $ 233,524
18 $ 251,260
19 $ 269,529
20 $ 288,346
21 $ 307,727
22 $ 327,690
23 $ 348,252
24 $ 369,430
25 $ 391,244
26 $ 413,713
27 $ 436,855
28 $ 460,692
29 $ 485,243
30 $ 510,532
31 $ 536,579
32 $ 563,407
33 $ 591,040
34 $ 619,503
35 $ 648,819
36 $ 679,014
37 $ 710,116
38 $ 742,150
39 $ 775,146
40 $ 809,131
41 $ 844,136
42 $ 880,191
43 $ 917,328
44 $ 955,578
45 $ 994,977
46 $ 1,035,557
47 $ 1,077,355
48 $ 1,120,406
49 $ 1,164,750
50 $ 1,210,423
51 $ 1,257,467
52 $ 1,305,922
53 $ 1,355,831
54 $ 1,407,236
55 $ 1,460,185
56 $ 1,514,721
57 $ 1,570,894
58 $ 1,628,752
59 $ 1,688,345
60 $ 1,749,726
61 $ 1,812,949
62 $ 1,878,069
63 $ 1,945,142
64 $ 2,014,227
65 $ 2,085,385
66 $ 2,158,677
67 $ 2,234,169
68 $ 2,311,925
69 $ 2,392,013
70 $ 2,474,505
71 $ 2,559,471
72 $ 2,646,986
73 $ 2,737,127
74 $ 2,829,972
75 $ 2,925,602
76 $ 3,024,101
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Luxury 3-Bedroom Estate in Jalan Pantai Nyanyi

Discover this exceptional 3-bedroom villa in Bali, Indonesia, boasting a tropical aesthetic with modern design elements. Nestled in the coveted Jalan Pantai Nyanyi, just 2 kilometers from the pristine beach, this villa offers an idyllic location.

Land and Build Area

VILLA 2: 505 sqm land area, 578.76 sqm build area

VILLA 3: 538 sqm land area, 626.30 sqm build area

Ownership and Price

Ownership: Freehold

VILLA 2: IDR 13,000,000,000

VILLA 3: IDR 13,800,000,000

Unique Features

Contemporary and modern tropical design with natural materials

Open-plan living room with pool and jungle views

Luxuriously designed and fully furnished rooms

Wooden slat walls and high-quality glass doors for breathtaking views and excellent airflow

Location and Amenities

Located in Jalan Pantai Nyanyi, approximately 2 kilometers from the beach

Three villas in the compound, with two available for sale

Complete and ready-to-use properties with all necessary amenities

Available for immediate occupancy or rental

Bali Villas for Sale: Invest in Your Dream Home*

Don't miss out on this opportunity to own a piece of paradise in Bali. Browse our website for more information and contact our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp