Villa for Sale in Tabanan, Bali

for 100,000 USD
ID: 46945
Property Name:

Unique Two-Bedroom Villa with Bamboo Tower Design in Serene Kaba-Kaba, Tabanan - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

15.39%

Time to ROI (Years):

9

Price:

100,000 USD

Property Square:

82 m2 [1,219 USD / m2]

Land Square:

130 m2 [769 USD / m2]

Total Square:

212 m2 [471 USD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [4,166 USD / year, 347.0 USD / month]

Number of Bedrooms:

2 [50,000 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 10,731
2 $ 21,784
3 $ 33,168
4 $ 44,895
5 $ 56,972
6 $ 69,413
7 $ 82,226
8 $ 95,424
9 $ 109,017
10 $ 123,019
11 $ 137,440
12 $ 152,295
13 $ 167,595
14 $ 183,353
15 $ 199,585
16 $ 216,303
17 $ 233,524
18 $ 251,260
19 $ 269,529
20 $ 288,346
21 $ 307,727
22 $ 327,690
23 $ 348,252
24 $ 369,430
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Exquisite Off-Plan Property in Kaba-Kaba, Tabanan

Discover a unique, off-plan villa in Kaba-Kaba, Tabanan, where construction is already underway, with an estimated completion date of September 2023. This stunning villa boasts a mesmerizing river view and features 2 bedrooms, fully furnished to perfection.

Key Features:

2 bedrooms with high ceilings, expansive glass windows, and ensuite bathrooms

Open plan living room with nature-inspired design, bamboo elements, and river view

Modern, fully equipped kitchen

Generously sized pool with sunbeds and relaxing area

Storage room for convenience

Guarantee for one rainy season

Unique Design:

Two-story building inspired by the grandeur of a bamboo tower

Unique staircase made from solid materials, adorned with bamboo accents

Investment Opportunity:

Offers an extension on the market price

Leasehold 24 years for secure ownership

Location:

Serene area surrounded by nature

Located in Kaba-Kaba, Tabanan, Bali

Don't Miss Out:

Contact our sales team for more information and to schedule a viewing

Browse our website for other villas in Bali for sale and exclusive services

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp