Villa for Sale in Tabanan, Bali

for 453,896 USD
ID: 00161
Property Name:

Stunning 8 Bedroom Villa and Retreat in Rice Paddy Setting – Balian - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

5.43%

Time to ROI (Years):

28

Price:

453,896 USD

Property Square:

252 m2 [1,801 USD / m2]

Land Square:

1600 m2 [283 USD / m2]

Total Square:

1852 m2 [245 USD / m2]

Type of Ownership:

Leasehold

Lease years:

51 [8,899 USD / year, 742.0 USD / month]

Number of Bedrooms:

8 [56,737 USD / bedroom]

Number of Bathrooms:
8
Year Total net income adjusted for inflation (USD)
1 $ 10,731
2 $ 21,784
3 $ 33,168
4 $ 44,895
5 $ 56,972
6 $ 69,413
7 $ 82,226
8 $ 95,424
9 $ 109,017
10 $ 123,019
11 $ 137,440
12 $ 152,295
13 $ 167,595
14 $ 183,353
15 $ 199,585
16 $ 216,303
17 $ 233,524
18 $ 251,260
19 $ 269,529
20 $ 288,346
21 $ 307,727
22 $ 327,690
23 $ 348,252
24 $ 369,430
25 $ 391,244
26 $ 413,713
27 $ 436,855
28 $ 460,692
29 $ 485,243
30 $ 510,532
31 $ 536,579
32 $ 563,407
33 $ 591,040
34 $ 619,503
35 $ 648,819
36 $ 679,014
37 $ 710,116
38 $ 742,150
39 $ 775,146
40 $ 809,131
41 $ 844,136
42 $ 880,191
43 $ 917,328
44 $ 955,578
45 $ 994,977
46 $ 1,035,557
47 $ 1,077,355
48 $ 1,120,406
49 $ 1,164,750
50 $ 1,210,423
51 $ 1,257,467
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale - Unbeatable Investment Opportunity

Balian, Bali - West Coast Paradise

Discover the ultimate luxury villa for sale in Balian, Bali, situated on the west coast, just inland from the world-renowned surf beach at Balian. This stunning villa boasts breathtaking views of the surrounding countryside, rice fields, and the Balian River.

Leasehold Opportunity - 21 Years + 30 Years Option to Extend

Secure a 21-year leasehold on this incredible property, with an option to extend for an additional 30 years, providing peace of mind and long-term stability.

Successful Villa & Yoga Retreat for Sale

This exceptional villa has been operating as a thriving Villa & Yoga Retreat, offering an outstanding opportunity for investors and owner-operators to continue this successful business.

Key Features:

L-Shaped building design to maximize stunning views from all bedrooms and living areas

8 spacious bedrooms, each with private ensuite bathrooms and neutral tones with polished concrete and timber accents

Fully equipped kitchen, comfortable boutique hotel-style accommodation, and open communal living and dining areas

Suitable for large groups, small weddings, and retreats for up to 20 guests

Large infinity pool with breathtaking views of rice paddies and hinterland

Perfect Investment Opportunity in Bali*

Don't miss this chance to acquire a truly unique and profitable business in the heart of Bali. Contact us today to learn more about this exceptional villa for sale in Balian, Bali.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp