Villa for Sale in Tabanan, Bali

for 1,533,419 USD
ID: 74081
Property Name:

Secluded riverfront estate in Wanasara - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

1.11%

Price:

1,533,419 USD

Property Square:

700 m2 [2,190 USD / m2]

Land Square:

5000 m2 [306 USD / m2]

Total Square:

5700 m2 [269 USD / m2]

Floor Number/Amount:

1

Type of Ownership:

Freehold

Number of Bedrooms:

4 [383,354 USD / bedroom]

Number of Bathrooms:
4
Year Built:
2014
Year Total net income adjusted for inflation (USD)
1 $ 10,731
2 $ 21,784
3 $ 33,168
4 $ 44,895
5 $ 56,972
6 $ 69,413
7 $ 82,226
8 $ 95,424
9 $ 109,017
10 $ 123,019
11 $ 137,440
12 $ 152,295
13 $ 167,595
14 $ 183,353
15 $ 199,585
16 $ 216,303
17 $ 233,524
18 $ 251,260
19 $ 269,529
20 $ 288,346
21 $ 307,727
22 $ 327,690
23 $ 348,252
24 $ 369,430
25 $ 391,244
26 $ 413,713
27 $ 436,855
28 $ 460,692
29 $ 485,243
30 $ 510,532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxurious Villas in Bali for Sale: Stunning Estate in Wanasara

Experience the ultimate Balinese lifestyle in this extraordinary estate, nestled in the serene village of Wanasara, mere minutes from the tranquil shores of Yeh Gangga Beach.

5,000 sqm Estate in Kedungu, Bali

This expansive estate, surrounded by lush nature, boasts five distinct buildings cascading down to a stunning river, offering captivating river and jungle views from every corner.

Main Residence: Open-Plan Living and Dining Area

At the heart of the property, the main residence features an open-plan living and dining area, a fully equipped kitchen, and a cozy media room, perfect for relaxation and entertainment.

Free-Form Pool and Landscaped Garden

A white stone pathway leads to a free-form pool surrounded by a white stone deck, complete with sunbeds and a traditional bale bengong, offering breathtaking views of the jungle and river.

Master Bedroom Pavilion: Private Oasis

The master bedroom pavilion features warm wooden floors, a walk-in closet, and a spacious open-concept bathroom with a built-in bathtub and separate shower, perfect for unwinding in style.

Guest Pavilion: Comfortable Accommodations

The guest pavilion houses two identical guest suites, each with walk-in wardrobes and open-air bathrooms with showers, a kitchenette, and central dining area, connected to the main residence via enchanting pathways.

Additional Accommodations: Covered Parking and Staff Quarters

Upon entering the estate, find a covered parking area for three cars plus additional open parking spaces, attached to a two-story building with a storage and laundry room on the ground floor and a fourth bedroom upstairs. The staff quarters provide additional accommodations with bedrooms, a bathroom, and a kitchen.

Investment Opportunity: Boutique Resort or Private Event Venue

This extraordinary property offers an authentic Balinese lifestyle enhanced with modern comforts, perfect for a large, nature-loving family, or as an exceptional opportunity to develop a boutique resort or private event venue.

Buy this villa

Area

Latest Update: 05.05.2025 (last month)

Other villas in the same Area with the best ROI

WhatsApp