Villa for Sale in Tabanan, Bali

for 245,000 USD
ID: 03073
Property Name:

Charming Three-Bedroom Villa in a Quiet Area of Cepaka: Ideal for Long-Term Rental - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

5.88%

Time to ROI (Years):

18

Price:

245,000 USD

Property Square:

200 m2 [1,225 USD / m2]

Land Square:

300 m2 [816 USD / m2]

Total Square:

500 m2 [490 USD / m2]

Type of Ownership:

Leasehold

Lease years:

20 [12,250 USD / year, 1,021.0 USD / month]

Number of Bedrooms:

3 [81,666 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10,731
2 $ 21,784
3 $ 33,168
4 $ 44,895
5 $ 56,972
6 $ 69,413
7 $ 82,226
8 $ 95,424
9 $ 109,017
10 $ 123,019
11 $ 137,440
12 $ 152,295
13 $ 167,595
14 $ 183,353
15 $ 199,585
16 $ 216,303
17 $ 233,524
18 $ 251,260
19 $ 269,529
20 $ 288,346
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Unique 3-Bedroom Leasehold Property

Discover this charming 3-bedroom villas in Bali for sale, perfectly blending homely style with modern amenities. Situated on a 300 sqm plot in Cepaka, this peaceful area is just a 10-minute drive to Seseh and Cemagi, and 15 minutes to Canggu.

Key Features of Villas in Bali for Sale:

Leasehold ownership with 20-year lease until 2044

Single-story layout with 2 facing buildings and a private pool

Fully furnished and equipped with air conditioning

Private parking for one car or two bikes

3 spacious bedrooms with white color scheme, mosquito nets, and ensuite bathrooms

Well-equipped kitchen with modern appliances

Private pool surrounded by tropical greenery and outdoor shower

Ideal for long-term rental or as a private Bali home

Investment Opportunities:

Flexibility with 20-year lease for short- to medium-term planning

Potential for rental income or vacation home use

Secure neighborhood with improving infrastructure

Opportunity to experience local Balinese culture in a quiet neighborhood

Contact Us:

For more information on villas in Bali for sale, please browse our website. For other real estate services, please contact one of our sales team.

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp