Villa for Sale in Tumbak Bayuh, Bali

Name: Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Tumbak Bayuh, Bali, Leasehold

for 24 629 949 JPY

ID: 31233

Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold. Main Photo

Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold. Photo #1

Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold. Photo #2

Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold. Photo #3

Modern Villa Design In Tumbak Bayuh. Villas in Bali for Sale: Villa in Tumbak Bayuh, Bali for 24,6 Million JPY. Leasehold. Photo #4

Property Name:

Modern Villa Design In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

13,17%

Time to ROI (Years):

Price:

24 629 949 JPY

Property Square:

110 m2 [223 908 JPY / m2]

Land Square:

90 m2 [273 666 JPY / m2]

Total Square:

200 m2 [123 149 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [849 308 JPY / year, 70 776,0 JPY / month]

Number of Bedrooms:

2 [12 314 974 JPY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 13 490
2	$ 27 386
3	$ 41 697
4	$ 56 439
5	$ 71 622
6	$ 87 261
7	$ 103 370
8	$ 119 961
9	$ 137 050
10	$ 154 652
11	$ 172 782
12	$ 191 456
13	$ 210 690
14	$ 230 501
15	$ 250 907
16	$ 271 924
17	$ 293 573
18	$ 315 870
19	$ 338 837
20	$ 362 492
21	$ 386 857
22	$ 411 953
23	$ 437 802
24	$ 464 427
25	$ 491 850
26	$ 520 096
27	$ 549 189
28	$ 579 155
29	$ 610 020

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Introducing a modern minimalist villa nestled in Tumbak Bayuh, offering easy access to the area’s finest cafes, restaurants, and the stunning beach, just a short 15-minute drive to Pererenan beach.

Upon entry, you’ll be greeted by an open-plan sunken living-dining kitchen area, seamlessly connecting indoor and outdoor living spaces. Situated on 1 are of land with 130 square meters of living space, the two bedrooms on the upper level feature ensuite bathrooms.

This villa presents an excellent rental investment opportunity, designed to maximize rental potential. Perfect for various Bali tourist profiles, from digital nomads to couples seeking comfortable and well-located accommodations for both work and leisure.

With only five units available for sale. Construction for the first unit begins in March 2024, with a 10-month construction period, and the remaining units will be build upon deposit received. Offering a respectable 29-year lease with the priority to extend, this is an opportunity not to be missed.

Buy this villa