Villa for Sale in Tumbak Bayuh, Bali

for 180 140 AUD
ID: 94177
Property Name:

Beautiful Studio Design In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

17,57%

Time to ROI (Years):

8

Price:

180 140 AUD

Property Square:

50 m2 [3 602 AUD / m2]

Land Square:

79 m2 [2 280 AUD / m2]

Total Square:

129 m2 [1 396 AUD / m2]

Floor Number/Amount:

5

Type of Ownership:

Leasehold

Lease years:

28 [6 433 AUD / year, 536,0 AUD / month]

Number of Bedrooms:

1 [180 140 AUD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover this modern contemporary project situated in the prime location of Tumbak Bayuh, Bali, a mere 15-minute drive from Pererenan beaches and just 10 minutes from surrounding cafes, restaurants, and trendy shops.

This project consists of four beautiful-sized modern studios out of a total of five units, designed to maximize space utilization. Fully furnished and ready for daily rental investors, these studio seamlessly blend indoor living areas with outdoor pools and seating, providing the perfect setting to relax and enjoy the sun. Each studio offers 49.8 sqm of space on a 0.79 are plot, featuring 1 bedroom and a 28-year leasehold with the option for a 25-year extension.

Scheduled for delivery in the first quarter of 2025, these studios are tailored for daily rentals, offering an exclusive living experience that combines privacy, comfort, and style. With outstanding design ensuring excellent reviews, they represent a fantastic investment opportunity.

This unit is on sale for IDR 1,960,000,000. with only two unit available out of 5.

Don’t miss out – secure your viewing with us today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp