Villa for Sale in Berawa (Canggu), Bali

for 357 682 NZD
ID: 56193
Property Name:

Cozy Modern Villa In Prime Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

23,72%

Time to ROI (Years):

6

Price:

357 682 NZD

Property Square:

115 m2 [3 110 NZD / m2]

Land Square:

192 m2 [1 862 NZD / m2]

Total Square:

307 m2 [1 165 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [12 774 NZD / year, 1 064,0 NZD / month]

Number of Bedrooms:

2 [178 841 NZD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the heart of Berawa, Canggu, this finished villa offers the perfect combination of modern design and prime access to Bali’s most desirable spots. Just a 5-minute drive to the beach and a short walk to Canggu’s trendy cafes, gyms, restaurants, and entertainment, this villa places you at the center of everything while still providing a peaceful retreat.

Set on 1.92 are of land with a 115 sqm building, the villa features two spacious bedrooms, each with its own ensuite bathroom, all laid out across one floor. Designed for comfort, the enclosed living areas offer a cozy space to relax, while the fully equipped kitchen makes meal prep easy. Step outside to enjoy your private pool, perfect for unwinding after a day out.

Fully furnished and move-in ready, this villa offers incredible value at just $222,000 USD for a 27.5-year leasehold. With its prime location and excellent ROI potential, this is an ideal opportunity for both homebuyers and investors.

Additional amenities include bike parking, making it easy to explore the surrounding area. Don’t miss out on this chance to own a Bali villa in the sought-after Berawa area—available now for immediate living!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp