Villa for Sale in Berawa (Canggu), Bali

for 150 843 USD
ID: 01729
Property Name:

Stunning Modern Villa In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

30,57%

Time to ROI (Years):

5

Price:

150 843 USD

Property Square:

107 m2 [1 409 USD / m2]

Land Square:

100 m2 [1 508 USD / m2]

Total Square:

207 m2 [728 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [6 033 USD / year, 503,0 USD / month]

Number of Bedrooms:

1 [150 843 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in Berawa, one of Canggu’s prime touristic areas, this villa seamlessly blends Balinese style with beautiful interiors and modern finishes. Just a short drive from Canggu, it boasts a prime location only 3 minutes from bustling spots and stunning Berawa beaches within a 5-minute drive.

The villa’s design features a two-story floor plan with a sunken living and dining area on the ground floor and a cozy bedroom upstairs. Additionally, there’s a beautiful swimming pool to enhance your stay.

With a 25-year leasehold plus an option to extend, this villa is attractively priced at $155,000. It offers an excellent opportunity for generating rental income, making it a prime investment in the sought-after Berawa area.

With 4 units available for sale and construction underway, the villas are scheduled for completion by the third quarter of 2025.

Schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp