Villa for Sale in Berawa (Canggu), Bali

for 22 608 147 INR
ID: 22689
Property Name:

Modern Traditional Tropical Villas In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

16,69%

Time to ROI (Years):

8

Price:

22 608 147 INR

Property Square:

170 m2 [132 989 INR / m2]

Land Square:

365 m2 [61 940 INR / m2]

Total Square:

534 m2 [42 337 INR / m2]

Type of Ownership:

Leasehold

Lease years:

20 [1 130 407 INR / year, 94 201,0 INR / month]

Number of Bedrooms:

2 [11 304 073 INR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 07.03.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp