Villa for Sale in Berawa (Canggu), Bali

Name: Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Berawa (Canggu), Bali, Leasehold

for 1 066 398 MYR

ID: 22689

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Main Photo

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #1

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #2

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #3

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #4

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #5

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #6

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #7

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #8

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #9

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #10

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #11

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #12

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #13

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #14

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #15

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #16

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #17

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #18

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #19

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #20

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #21

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #22

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #23

Modern Traditional Tropical Villas In Berawa. Villas in Bali for Sale: Villa in Berawa (Canggu), Bali for 1,1 Million MYR. Leasehold. Photo #24

Property Name:

Modern Traditional Tropical Villas In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

16,69%

Time to ROI (Years):

Price:

1 066 398 MYR

Property Square:

170 m2 [6 272 MYR / m2]

Land Square:

365 m2 [2 921 MYR / m2]

Total Square:

534 m2 [1 997 MYR / m2]

Type of Ownership:

Leasehold

Lease years:

20 [53 319 MYR / year, 4 443,0 MYR / month]

Number of Bedrooms:

2 [533 199 MYR / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 31 618
2	$ 64 185
3	$ 97 728
4	$ 132 278
5	$ 167 865
6	$ 204 519
7	$ 242 273
8	$ 281 159
9	$ 321 212
10	$ 362 466
11	$ 404 958
12	$ 448 725
13	$ 493 805
14	$ 540 238
15	$ 588 063
16	$ 637 323
17	$ 688 061
18	$ 740 321
19	$ 794 148
20	$ 849 591

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Buy this villa