Villa for Sale in Berawa (Canggu), Bali

for 6 658 910 005 VND
ID: 22689
Property Name:

Modern Traditional Tropical Villas In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

16,69%

Time to ROI (Years):

8

Price:

6 658 910 005 VND

Property Square:

170 m2 [39 170 058 VND / m2]

Land Square:

365 m2 [18 243 589 VND / m2]

Total Square:

534 m2 [12 469 868 VND / m2]

Type of Ownership:

Leasehold

Lease years:

20 [332 945 500 VND / year, 27 745 458,0 VND / month]

Number of Bedrooms:

2 [3 329 455 002 VND / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 07.03.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp