Villa for Sale in Berawa (Canggu), Bali

for 48 582 315 RUB
ID: 04097
Property Name:

Turnkey 4 Bedroom Finished Villa In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

8,34%

Time to ROI (Years):

16

Price:

48 582 315 RUB

Property Square:

304 m2 [159 810 RUB / m2]

Land Square:

300 m2 [161 941 RUB / m2]

Total Square:

604 m2 [80 434 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

30 [1 619 410 RUB / year, 134 951,0 RUB / month]

Number of Bedrooms:

4 [12 145 578 RUB / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 24.03.2025 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp