Villa for Sale in Berawa (Canggu), Bali

for 356 903 CAD
ID: 81953
Property Name:

One Of A Kind Fantastic Villa Offer - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

19,67%

Time to ROI (Years):

8

Price:

356 903 CAD

Property Square:

125 m2 [2 855 CAD / m2]

Land Square:

180 m2 [1 982 CAD / m2]

Total Square:

305 m2 [1 170 CAD / m2]

Type of Ownership:

Leasehold

Number of Bedrooms:

3 [118 967 CAD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Fantastic villa offers, a modern and cozy living space with

(2 with bathtubs) on a

(extension available at market price). The property spans

of building area on

of land. Fully furnished with a

, it includes a

, a lush

, and a

for ultimate comfort.

Additional features include

in the front (no car space). The SLF is currently in process with a confirmation number. Perfect for families or investors, this villa blends style, functionality, and tranquility.

Contact us now to arrange a viewing

Buy this villa

Area

Latest Update: 20.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp