Villa for Sale in Denpasar, Bali

for 2 765 424 TWD
ID: 06689
Property Name:

Stylish 3 bedroom House in Private Residential Complex - Villa Denpasar, Bali

Area (District):

Villa Denpasar, Bali

Price per night for this area (Denpasar, Bali), Minimum:

$20

Price per night for this area (Denpasar, Bali), Maximum (Best villas):

$100

Price per night for this area (Denpasar, Bali), Average:

$60

Occupancy Rate for this area (Denpasar, Bali), Minimum:

35%

Occupancy Rate for this area (Denpasar, Bali), Season:

45%

Occupancy Rate for this area (Denpasar, Bali), Average:

40%

ROI:

10,82%

Time to ROI (Years):

13

Price:

2 765 424 TWD

Property Square:

130 m2 [21 272 TWD / m2]

Land Square:

90 m2 [30 726 TWD / m2]

Total Square:

220 m2 [12 570 TWD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

3 [921 808 TWD / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 6 132
2 $ 12 448
3 $ 18 953
4 $ 25 654
5 $ 32 556
6 $ 39 664
7 $ 46 986
8 $ 54 528
9 $ 62 296
10 $ 70 297
11 $ 78 537
12 $ 87 026
13 $ 95 768
14 $ 104 773
15 $ 114 049
16 $ 123 602
17 $ 133 442
18 $ 143 577
19 $ 154 017
20 $ 164 769
21 $ 175 844
22 $ 187 252
23 $ 199 001
24 $ 211 103
25 $ 223 568
26 $ 236 407
27 $ 249 631
28 $ 263 252
29 $ 277 282
30 $ 291 732
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Located in a small residential housing complex in East Denpasar, this new 3 bedroom house is ideally situated close to Sanur and central Denpasar. The modern home is sold semi-furnished and is an ideal for small families or investment.

Ownership : Freehold

For more

please browse this website. For other

services please contact one of our sales team

Three spacious bedroom, fully air-conditioned, equipped with beds

Open plan living and dining, equipped kitchen with gas cooking

Modern bathroom with bathtub, under cover parking

Close to Sanur and central Denpasar 20 mins to Sanur, 20 mins to Teuku Umar, 40 mins to Seminyak, 40 mins to Airport

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp