Villa for Sale in Tumbak Bayuh, Bali

for 9 452 240 CNY
ID: 54017
Property Name:

Exquisite Villa In Timeless Design In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

1,53%

Price:

9 452 240 CNY

Property Square:

596 m2 [15 859 CNY / m2]

Land Square:

725 m2 [13 037 CNY / m2]

Total Square:

1321 m2 [7 155 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

27 [350 082 CNY / year, 29 174,0 CNY / month]

Number of Bedrooms:

5 [1 890 448 CNY / bedroom]

Number of Bathrooms:
6
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover 596 sqm of exquisite living space on 7.25 Are of land, designed by the renowned Indonesian architect, Andra Matin. This villa embodies tropical luxury, seamlessly merging sleek minimalist design with Bali’s natural charm.

Surrounded by stunning greenbelt rice fields and lush Pandans, the property offers unparalleled tranquility. Features include a private pool, serene garden, and a rooftop garden, all thoughtfully crafted to celebrate Bali’s indoor-outdoor lifestyle.

This timelessly designed villa, offered with a 27-year lease, is more than a home it’s a masterpiece of elegance and natural harmony. Ideal for those seeking refined living in paradise. Don’t miss this opportunity contact PROPERTIA today for more details!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp