Villa for Sale in Tumbak Bayuh, Bali

for 12 495 117 PHP
ID: 14465
Property Name:

Modern Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

9,10%

Time to ROI (Years):

14

Price:

12 495 117 PHP

Property Square:

127 m2 [98 386 PHP / m2]

Land Square:

163 m2 [76 657 PHP / m2]

Total Square:

290 m2 [43 086 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

24 [520 629 PHP / year, 43 386,0 PHP / month]

Number of Bedrooms:

2 [6 247 558 PHP / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover a rare opportunity to own a stylish modern tropical villa in the peaceful neighborhood of Tumbak Bayuh. Nestled just 10 minutes from Bali’s Canggu beaches and it’s trendy cafes, shops, and entertainment spots, this villa offers a perfect blend of serenity and accessibility.

Each villa is set on a spacious 1.63 are plot with a thoughtfully designed 127 sqm layout across two floors, featuring high ceilings and sleek, modern finishes. The layout includes two cozy bedrooms upstairs, each with an ensuite bathroom for ultimate comfort. Downstairs, an additional guest bathroom provides added convenience for you and your guests. The enclosed living area is designed for privacy and relaxation, while the fully equipped modern kitchen invites culinary adventures and cozy gatherings.

These villas are available on a 24-year leasehold with the option to extend, making them not only an inviting retreat but also a promising investment. With one unit fully completed and two additional units nearing completion, now is the ideal time to claim your piece of paradise in this highly sought-after area.

Priced at USD 225,000 per unit, this villa offers excellent value in a prime Bali location. Ready to embrace the tropical lifestyle?

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp