Villa for Sale in Bukit South, Bali

for 1 688 881 MYR
ID: 41921
Property Name:

Modern villa in Ungasan with rooftop terrace and ocean views for 80-year long lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

38,09%

Time to ROI (Years):

10

Price:

1 688 881 MYR

Property Square:

168 m2 [10 052 MYR / m2]

Land Square:

200 m2 [8 444 MYR / m2]

Total Square:

368 m2 [4 589 MYR / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [21 111 MYR / year, 1 759,0 MYR / month]

Number of Bedrooms:

3 [562 960 MYR / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
26 $ 1 473 605
27 $ 1 556 036
28 $ 1 640 940
29 $ 1 728 391
30 $ 1 818 466
31 $ 1 911 242
32 $ 2 006 802
33 $ 2 105 229
34 $ 2 206 609
35 $ 2 311 030
36 $ 2 418 584
37 $ 2 529 364
38 $ 2 643 468
39 $ 2 760 995
40 $ 2 882 047
41 $ 3 006 731
42 $ 3 135 156
43 $ 3 267 434
44 $ 3 403 680
45 $ 3 544 013
46 $ 3 688 556
47 $ 3 837 435
48 $ 3 990 781
49 $ 4 148 727
50 $ 4 311 412
51 $ 4 478 977
52 $ 4 651 569
53 $ 4 829 339
54 $ 5 012 442
55 $ 5 201 038
56 $ 5 395 292
57 $ 5 595 374
58 $ 5 801 458
59 $ 6 013 724
60 $ 6 232 359
61 $ 6 457 552
62 $ 6 689 502
63 $ 6 928 410
64 $ 7 174 485
65 $ 7 427 942
66 $ 7 689 003
67 $ 7 957 896
68 $ 8 234 856
69 $ 8 520 124
70 $ 8 813 951
71 $ 9 116 592
72 $ 9 428 313
73 $ 9 749 385
74 $ 10 080 089
75 $ 10 420 715
76 $ 10 771 559
77 $ 11 132 928
78 $ 11 505 139
79 $ 11 888 516
80 $ 12 283 394
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Discover this stylish, modern three-bedroom villa in Ungasan, perfectly situated with easy access to the Jimbaran-Uluwatu main road. Just 4km from Melasti Beach and 5km from New Kuta Golf, this property offers a prime location with 168sqm of living space on a 200sqm plot.

The ground floor features an open-plan living and dining area with a sleek, modern kitchen that seamlessly flows out to a pool deck and a 15sqm private swimming pool. This level also includes a comfortable bedroom with an en-suite bathroom and a luxurious bathtub.

Upstairs, you'll find two additional bedrooms, including the master suite, which boasts views of the pool below. A highlight of the villa is the expansive rooftop terrace, complete with a covered BBQ area—ideal for entertaining family and friends while enjoying stunning ocean views. The adjacent open space with day beds provides a perfect spot for sunbathing and relaxation.

Fully furnished and ready to move in, this villa is available for an exceptional long lease of 80 years. Don’t miss out on this incredible opportunity!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp