i@bbq.estate +62-812-37422920

Villa for Sale in Bukit South, Bali

for 10 687 413 RUB
ID: 03009
Property Name:

Charming 2-bedroom Ungasan villa for lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

42,18%

Time to ROI (Years):

4

Price:

10 687 413 RUB

Property Square:

105 m2 [101 784 RUB / m2]

Land Square:

98 m2 [109 055 RUB / m2]

Total Square:

203 m2 [52 647 RUB / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [427 496 RUB / year, 35 625,0 RUB / month]

Number of Bedrooms:

2 [5 343 706 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the picturesque neighborhood of Ungasan, just a stone's throw from GWK, this enchanting two-bedroom villa seamlessly combines modern design with understated elegance. Situated on 98 sqm of land, it captures the essence of Bali living and is only a 12-minute drive from the stunning Melasti Beach.

‍

This property features a well-designed layout, with two bedrooms upstairs and a bright, open-plan living and dining area downstairs, complemented by a sleek modern kitchen—all overlooking a refreshing 10x2m swimming pool.

‍

The spacious rooftop terrace provides stunning views of the iconic GWK statue, making it an ideal location for yoga sessions or relaxing with afternoon tea.

‍

Thoughtfully furnished for maximum comfort and convenience, this brand new villa is perfect for singles, couples, or small families looking for a peaceful getaway. Available for a 25-year lease with an option to extend at market rates.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp