Villa for Sale in Bukit South, Bali

for 3 209 173 CNY
ID: 81793
Property Name:

Elegance and comfort with exceptional 80-year lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

34,07%

Time to ROI (Years):

11

Price:

3 209 173 CNY

Property Square:

239 m2 [13 427 CNY / m2]

Land Square:

224 m2 [14 326 CNY / m2]

Total Square:

463 m2 [6 931 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [40 114 CNY / year, 3 343,0 CNY / month]

Number of Bedrooms:

3 [1 069 724 CNY / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
26 $ 1 473 605
27 $ 1 556 036
28 $ 1 640 940
29 $ 1 728 391
30 $ 1 818 466
31 $ 1 911 242
32 $ 2 006 802
33 $ 2 105 229
34 $ 2 206 609
35 $ 2 311 030
36 $ 2 418 584
37 $ 2 529 364
38 $ 2 643 468
39 $ 2 760 995
40 $ 2 882 047
41 $ 3 006 731
42 $ 3 135 156
43 $ 3 267 434
44 $ 3 403 680
45 $ 3 544 013
46 $ 3 688 556
47 $ 3 837 435
48 $ 3 990 781
49 $ 4 148 727
50 $ 4 311 412
51 $ 4 478 977
52 $ 4 651 569
53 $ 4 829 339
54 $ 5 012 442
55 $ 5 201 038
56 $ 5 395 292
57 $ 5 595 374
58 $ 5 801 458
59 $ 6 013 724
60 $ 6 232 359
61 $ 6 457 552
62 $ 6 689 502
63 $ 6 928 410
64 $ 7 174 485
65 $ 7 427 942
66 $ 7 689 003
67 $ 7 957 896
68 $ 8 234 856
69 $ 8 520 124
70 $ 8 813 951
71 $ 9 116 592
72 $ 9 428 313
73 $ 9 749 385
74 $ 10 080 089
75 $ 10 420 715
76 $ 10 771 559
77 $ 11 132 928
78 $ 11 505 139
79 $ 11 888 516
80 $ 12 283 394
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Introducing a brand-new 3-bedroom villa in Melasti, masterfully designed in a modern tropical minimalist style. Featuring a crisp white facade, abundant natural light, and serene sandy tones, this villa seamlessly blends elegance with comfort.

Nestled on 224 sqm of land in the vibrant Melasti area, it’s just a 7-minute drive from the beach and within easy walking distance to shops and restaurants in Ungasan. Spanning 239 sqm across two thoughtfully designed levels, the villa offers spacious living.

The ground floor showcases an open-plan living and dining area with a contemporary kitchen, enhanced by generous natural light. Step outside to enjoy a 17.8 sqm private pool with a pool deck and a large outdoor space perfect for a cozy campfire.

Upstairs, you’ll find three well-appointed bedrooms, each featuring built-in wardrobes and an en-suite bathroom. Two of the bedrooms include a working desk, and all three open onto a balcony overlooking the pool.

The expansive rooftop terrace provides stunning panoramic views of the surrounding landscape. Complete with a spacious, comfortable lounge area and a stylish breakfast bar, it's the perfect setting for entertaining family and friends.

Offered with an exceptional 80-year lease and fully furnished, this new villa is ready for you to move in and enjoy immediately.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp