Villa for Sale in Berawa (Canggu), Bali

for 415 028 CAD
ID: 94817
Property Name:

Stunning Modern Family Home In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

17,20%

Time to ROI (Years):

9

Price:

415 028 CAD

Property Square:

145 m2 [2 862 CAD / m2]

Land Square:

255 m2 [1 627 CAD / m2]

Total Square:

400 m2 [1 037 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

31 [13 388 CAD / year, 1 116,0 CAD / month]

Number of Bedrooms:

3 [138 342 CAD / bedroom]

Number of Bathrooms:
4
Year Built:
2016
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Berawa, a prime tourist area in Bali, this modern villa is just a 5-minute drive from Berawa Beach and close to Canggu’s vibrant cafes, restaurants, gyms, and shops.

The villa features three bedrooms, each with an ensuite bathroom, a living area, dining space, and a fully equipped kitchen. It’s perfect as an investment property or a private home for families, being just minutes away from the Montessori School in Berawa, and also a great choice for groups of travelers.

Outside, there’s a swimming pool, a garden area, and bike parking at the front. With a 31-year lease and an extension guarantee, this villa represents an excellent investment opportunity at $315,000.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp