Villa for Sale in Berawa (Canggu), Bali

for 3 175 279 HKD
ID: 86305
Property Name:

Modern Balinese Family Home In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

11,28%

Time to ROI (Years):

12

Price:

3 175 279 HKD

Property Square:

200 m2 [15 876 HKD / m2]

Land Square:

470 m2 [6 755 HKD / m2]

Total Square:

670 m2 [4 739 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [127 011 HKD / year, 10 584,0 HKD / month]

Number of Bedrooms:

4 [793 819 HKD / bedroom]

Number of Bathrooms:
4
Year Built:
1998
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Berawa, one of Canggu’s prime touristic areas, this family villablends Balinese style with rustic interiors and modern finishes. Located just a short drive from Canggu, it offers a prime location, only 3 minutes from bustling areas and stunning Berawa beaches within a 5-minute drive.

The villa’s unique design features four separate buildings: a master bedroom, an enclosed living and dining area, two guest bedrooms, and a studio loft situated behind the parking area. The single-story floor plan flows into a private pool, creating a perfect space for relaxation. Additionally, the property includes a private parking area for one car or multiple motorbikes.

With a 25-year leasehold and an option to extend, this villa is attractively priced at $417,000. It offers an excellent opportunity for generating rental income, making it a prime investment in the sought-after Berawa area.

Schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp