Villa for Sale in Berawa (Canggu), Bali

for 12 032 831 TWD
ID: 16289
Property Name:

Modern Mediterranean Family Villa In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

11,60%

Time to ROI (Years):

11

Price:

12 032 831 TWD

Property Square:

180 m2 [66 849 TWD / m2]

Land Square:

200 m2 [60 164 TWD / m2]

Total Square:

380 m2 [31 665 TWD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [501 367 TWD / year, 41 781,0 TWD / month]

Number of Bedrooms:

3 [4 010 943 TWD / bedroom]

Number of Bathrooms:
4
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Berawa, this villa seamlessly combines modern comfort with peaceful surroundings. Just a short drive from Canggu and a 10-minute walk to Berawa Beach, it’s close to cafes, restaurants, and gyms.

With three bedrooms, each with its own bathroom, the villa has an open living area, dining space, and kitchen, perfect for digital nomads and couples seeking a Bali escape.

Outside, there’s a large swimming pool for enjoying the tropical vibe, plus storage space for your belongings.

With a 24-year lease and a priority extension, this property offers a great investment at $410,000. the construction is started and it will be delivered by the first quarter of 2025

Don’t miss out—schedule your viewing today and experience this slice of paradise!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp