Villa for Sale in Berawa (Canggu), Bali

for 178 133 GBP
ID: 31073
Property Name:

Beautiful Villa In The Heart Of Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

22,94%

Time to ROI (Years):

7

Price:

178 133 GBP

Property Square:

70 m2 [2 544 GBP / m2]

Land Square:

100 m2 [1 781 GBP / m2]

Total Square:

170 m2 [1 047 GBP / m2]

Type of Ownership:

Leasehold

Lease years:

34 [5 239 GBP / year, 437,0 GBP / month]

Number of Bedrooms:

1 [178 133 GBP / bedroom]

Number of Bathrooms:
1
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the prime area of Berawa in Canggu, this stunning 1-bedroom villa offers a great location and potential for passive income in Bali. It’s perfect for investors, holiday rentals, or as a private Bali home.

The open-plan design seamlessly connects the living and dining areas, providing ample space, airflow, and natural light, with a direct view of the pool. The stylish bedroom features an ensuite bathroom. It’s worth mentioning that this stunning villa generated $39,000 in rental revenue in 2023.

Outside, you’ll find a beautiful swimming pool and well-maintained landscaping. With a 34-year lease and an option to extend, this prime property is near Berawa Beach and a short drive to the Canggu area, restaurants, and shops. It’s attractively priced at just $240,000.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp