Villa for Sale in Tumbak Bayuh, Bali

for 7 367 646 THB
ID: 90561
Property Name:

Stunning Modern Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

9,09%

Time to ROI (Years):

14

Price:

7 367 646 THB

Property Square:

150 m2 [49 117 THB / m2]

Land Square:

150 m2 [49 117 THB / m2]

Total Square:

300 m2 [24 558 THB / m2]

Type of Ownership:

Leasehold

Lease years:

28 [263 130 THB / year, 21 928,0 THB / month]

Number of Bedrooms:

3 [2 455 882 THB / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Tumbak Bayuh, a growing extension of Pererenan, this modern villa is just a 10-minute drive from Pererenan Beach and close to Canggu’s lively cafes, restaurants, gyms, and shops.

The villa features three bedrooms, two on the ground floor and a master suite on the first floor, all with ensuite bathrooms. The open-plan layout includes a living area, dining space, and a fully equipped kitchen, making it ideal for a family or a group of travelers, whether as an investment property or a private home.

Outside, you’ll find a swimming pool and parking space for one car or several bikes. Additionally, a rooftop area offers a perfect spot to enjoy the evenings. With a 28-year lease and an extension guarantee, this villa represents an excellent investment opportunity at $250,000.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp