Villa for Sale in Tumbak Bayuh, Bali

for 344 956 CAD
ID: 63105
Property Name:

Modern Contemporary Family Home In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

8,98%

Time to ROI (Years):

15

Price:

344 956 CAD

Property Square:

147 m2 [2 346 CAD / m2]

Land Square:

129 m2 [2 674 CAD / m2]

Total Square:

276 m2 [1 249 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

32 [10 779 CAD / year, 898,0 CAD / month]

Number of Bedrooms:

3 [114 985 CAD / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
30 $ 641 811
31 $ 674 556
32 $ 708 283
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Tumbak Bayuh, an extension area of Pererenan, this stunning 3-bedroom villa is affordably priced and perfect for investors, holiday rentals, or a private Bali home.

The open-plan design seamlessly connects the living and dining areas, offering ample space, airflow, and natural light, with a direct view of the pool. Each of the three stylish bedrooms features an ensuite bathroom.

Outside, you’ll find a beautiful swimming pool. With a 32-year lease and an option to extend, this property is a short drive from Pererenan Beach, Canggu, restaurants, and shops. It’s attractively priced at just $250,000.

There are 3 units available for sale, with construction already started and plans for completion by the second quarter of 2025.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp