Villa for Sale in Tumbak Bayuh, Bali

for 1 419 974 CNY
ID: 84481
Property Name:

Beautiful Villa With Rice Field Views In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

9,70%

Time to ROI (Years):

13

Price:

1 419 974 CNY

Property Square:

105 m2 [13 523 CNY / m2]

Land Square:

205 m2 [6 926 CNY / m2]

Total Square:

310 m2 [4 580 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

24 [59 165 CNY / year, 4 930,0 CNY / month]

Number of Bedrooms:

2 [709 987 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Tumbak Bayuh, this 2-bedroom villa offers peaceful living in a beautiful neighboorhood. Set on 2 are of land, it features a welcoming swimming pool and beautiful rice field views, making it an ideal Bali getaway or a rental property.

The sunken living area and fully equipped kitchen overlook the pool, providing a perfect space for entertaining. Also provided a bike parking spot before you enter the unit.

This move-in-ready villa comes with a 24-year lease and an option to extend. Priced at $214,000 with only one unit available, this is a rare opportunity. Schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp