Villa for Sale in Tumbak Bayuh, Bali

for 18 047 154 RUB
ID: 06241
Property Name:

Beautiful Modern Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

9,43%

Time to ROI (Years):

14

Price:

18 047 154 RUB

Property Square:

104 m2 [173 530 RUB / m2]

Land Square:

200 m2 [90 235 RUB / m2]

Total Square:

304 m2 [59 365 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [622 315 RUB / year, 51 860,0 RUB / month]

Number of Bedrooms:

2 [9 023 577 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Tumbak Bayuh, this stunning 2-bedroom villa is affordably priced and perfect for investors, holiday rentals, or a private Bali home.

The open-plan design seamlessly connects the living and dining areas, providing ample space, airflow, and natural light, all with a direct view of the pool. Each of the two bedrooms features an ensuite bathroom.

Outside, you’ll find a beautiful swimming pool. With a 29-year lease and an option to extend, this property is just a short drive from Pererenan Beach, Canggu, restaurants, and shops. It’s attractively priced at just $229,000.

Only one unit is available for sale, with construction already 40% complete and plans for completion by the first quarter of 2025.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp