Villa for Sale in Tumbak Bayuh, Bali

for 1 717 228 CNY
ID: 79488
Property Name:

Amazing Modern Villa With Ricefields View In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

8,58%

Time to ROI (Years):

15

Price:

1 717 228 CNY

Property Square:

180 m2 [9 540 CNY / m2]

Land Square:

150 m2 [11 448 CNY / m2]

Total Square:

330 m2 [5 203 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [61 329 CNY / year, 5 111,0 CNY / month]

Number of Bedrooms:

2 [858 614 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Tumbak Bayuh, this stylish 2-bedroom villa combines contemporary design with a smart layout, perfect as a vacation retreat or rental investment. Its prime location ensures easy access to renowned restaurants, trendy cafes, and reputable international schools, making it an excellent option for both daily living and holiday stays.

The villa’s ground floor boasts a cozy sunken living area, an open-plan kitchen, and a dining space. Upstairs, you’ll find two well-appointed bedrooms. Outdoors, a serene swimming pool and picturesque rice field views provide the ultimate relaxation spot, complemented by a convenient storage room.

Offered with a secure 28-year leasehold and extension options, this villa is attractively priced at USD $255,000. Whether you’re seeking a comfortable residence or a dependable investment, this property delivers both.

Contact us today to schedule a viewing.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp