Villa for Sale in Bukit South, Bali

for 520 063 NZD
ID: 80449
Property Name:

Modern Leasehold Villa with Private Pool Near Pandawa Beach - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

20,40%

Time to ROI (Years):

8

Price:

520 063 NZD

Property Square:

140 m2 [3 714 NZD / m2]

Land Square:

170 m2 [3 059 NZD / m2]

Total Square:

310 m2 [1 677 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [17 335 NZD / year, 1 445,0 NZD / month]

Number of Bedrooms:

2 [260 031 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
26 $ 1 473 605
27 $ 1 556 036
28 $ 1 640 940
29 $ 1 728 391
30 $ 1 818 466
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Located just an 8-minute drive from Pandawa Beach and 12 minutes from Nusa Dua, this offering includes three luxury villas, each built across two levels with its own private pool. Stylish minimalist interiors and high-quality finishes, paired with fully functional amenities, ensure maximum comfort for both long-term residence and rental purposes.

The ground floor features a spacious lounge, dining area, and modern kitchen, all opening onto a 4x2m swimming pool surrounded by a pool deck. Additionally, there is an office and a guest bathroom on this level, providing flexibility to convert the office into a guest bedroom if needed. Upstairs, two bedrooms each come with a built-in wardrobe and en-suite bathroom with shower units. These bedrooms share a large terrace overlooking the pool below.

Offered fully furnished, the villa is available for lease until April 30, 2054, with an option to extend for another 25 years with 5% annual increase applies if extended before 2030, or at market price thereafter. Construction is slated to begin by mid-year, with completion expected by July 2025. Secure yours now before prices rise!

Villa A - 154sqm land/ 147.1sqm floor space

Villa B - 175sqm land/ 142.1sqm floor space

Villa C - 169sqm land/ 137.3sqm floor space

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp