Villa for Sale in Berawa (Canggu), Bali

for 54 297 215 JPY
ID: 72417
Property Name:

Charming 2-Bedroom Villa In Prime Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

13,09%

Time to ROI (Years):

10

Price:

54 297 215 JPY

Property Square:

250 m2 [217 188 JPY / m2]

Land Square:

300 m2 [180 990 JPY / m2]

Total Square:

550 m2 [98 722 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [2 171 888 JPY / year, 180 991,0 JPY / month]

Number of Bedrooms:

2 [27 148 607 JPY / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the heart of Canggu’s highly sought-after Berawa area, this stunning traditional villa is just a 10-minute walk to the beach and a 5-minute stroll to Canggu’s trendy cafes, restaurants, and vibrant entertainment scene. With its finished design and prime location, this villa offers the perfect blend of Bali’s serene lifestyle and modern convenience.

Set on 300 sqm of land with a 250 sqm building, the villa boasts 2 spacious bedrooms, each with its own ensuite bathroom. The two-story layout offers a cozy enclosed living area, a fully equipped kitchen, and captivating rice field views that bring Bali’s natural beauty indoors. The 8×4 private pool, perfect for cooling off, adds to the overall charm, while the traditional design makes this home a true sanctuary.

The second floor also offers an exciting opportunity to add an additional ensuite bedroom, turning the villa into a 3-bedroom property with increased rental appeal. Fully furnished and move-in ready, this villa also features a secure, enclosed garage with space for two cars, bike parking, and a filtered water system, providing convenient, drinkable tap water for tenants.

Priced at 375,000 USD on a 25-year leasehold with a 10-year extension option, this villa is an exceptional investment in Berawa. With a new walking path connecting Kuta, Berawa, and Batu Bolong being built along the coast, the villa’s location is becoming even more desirable.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp