Villa for Sale in Tumbak Bayuh, Bali

for 2 560 000 000 IDR
ID: 84161
Property Name:

Beautiful Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

15,69%

Time to ROI (Years):

10

Price:

2 560 000 000 IDR

Property Square:

70 m2 [36 571 428 IDR / m2]

Land Square:

70 m2 [36 571 428 IDR / m2]

Total Square:

140 m2 [18 285 714 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

37 [69 189 189 IDR / year, 5 765 766,0 IDR / month]

Number of Bedrooms:

1 [2 560 000 000 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
30 $ 641 811
31 $ 674 556
32 $ 708 283
33 $ 743 022
34 $ 778 803
35 $ 815 658
36 $ 853 618
37 $ 892 717
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the Tumbak Bayuh area, this exquisite villa features a stunning tropical design. Just a 10-minute drive from Pererenan Beach and close to Canggu’s vibrant scene, it offers easy access to trendy cafes, diverse restaurants, gyms, and boutique shops.

The villa includes one bedroom with an ensuite bathroom and a guest toilet on the ground floor. The open-plan layout boasts a sunken living area, dining space, and a fully equipped kitchen, making it perfect as an investment property or a private residence in Bali. It’s ideal for couples or digital nomads.

Outside, you’ll find a beautiful swimming pool and a convenient bike parking spot at the front entrance. With a 24-year lease and an extension guarantee for another 25 years, this villa presents an exceptional investment opportunity, priced at just $159,000. This project delivered a 12% return on investment in its first year

There are 2 units available out of 3, located within a beautiful complex of 12 units in total. The rest are 2-bedroom villas, ensuring minimal rental competition. Construction has started, with delivery anticipated by the third quarter of 2025.

Don’t miss this chance—schedule your viewing with us today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp