Villa for Sale in Bukit South, Bali

for 2 000 892 HKD
ID: 33601
Property Name:

Contemporary 3-bedroom villa in Ungasan for lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

47,95%

Time to ROI (Years):

7

Price:

2 000 892 HKD

Property Square:

225 m2 [8 892 HKD / m2]

Land Square:

250 m2 [8 003 HKD / m2]

Total Square:

475 m2 [4 212 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

69 [28 998 HKD / year, 2 416,0 HKD / month]

Number of Bedrooms:

3 [666 964 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
26 $ 1 473 605
27 $ 1 556 036
28 $ 1 640 940
29 $ 1 728 391
30 $ 1 818 466
31 $ 1 911 242
32 $ 2 006 802
33 $ 2 105 229
34 $ 2 206 609
35 $ 2 311 030
36 $ 2 418 584
37 $ 2 529 364
38 $ 2 643 468
39 $ 2 760 995
40 $ 2 882 047
41 $ 3 006 731
42 $ 3 135 156
43 $ 3 267 434
44 $ 3 403 680
45 $ 3 544 013
46 $ 3 688 556
47 $ 3 837 435
48 $ 3 990 781
49 $ 4 148 727
50 $ 4 311 412
51 $ 4 478 977
52 $ 4 651 569
53 $ 4 829 339
54 $ 5 012 442
55 $ 5 201 038
56 $ 5 395 292
57 $ 5 595 374
58 $ 5 801 458
59 $ 6 013 724
60 $ 6 232 359
61 $ 6 457 552
62 $ 6 689 502
63 $ 6 928 410
64 $ 7 174 485
65 $ 7 427 942
66 $ 7 689 003
67 $ 7 957 896
68 $ 8 234 856
69 $ 8 520 124
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Perfectly situated in Ungasan, just a short 10-minute drive from the breathtaking Melasti beach, this stunning brand-new contemporary villa offers luxurious living across two stories on 250sqm land, with a delightful 6x2m swimming pool.

On the ground floor, a semi-open living and dining area seamlessly blend with a modern, fully-equipped kitchen. The master bedroom, conveniently located adjacent to the living space, offers direct access to the pool area. Its en-suite bathroom boasts double sinks and a luxurious bathtub for ultimate relaxation.

Ascending to the upper level, you'll find two additional bedrooms, each with its own en-suite bathroom and walk-in closet. One of the bedrooms features a private balcony overlooking the pool and lush garden, while an office space completes this floor.

Offered on a leasehold basis until April 12th, 2048, with the option to extend, this villa presents an excellent opportunity for generating rental income or serving as a luxurious holiday retreat.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp