Villa for Sale in Berawa (Canggu), Bali

for 6 100 000 000 IDR
ID: 12577
Property Name:

Balinese Contemporary Family Home In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

12,58%

Time to ROI (Years):

11

Price:

6 100 000 000 IDR

Property Square:

260 m2 [23 461 538 IDR / m2]

Land Square:

330 m2 [18 484 848 IDR / m2]

Total Square:

590 m2 [10 338 983 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [244 000 000 IDR / year, 20 333 333,0 IDR / month]

Number of Bedrooms:

3 [2 033 333 333 IDR / bedroom]

Number of Bathrooms:
4
Year Built:
2019
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Situated in Berawa, one of Bali’s prime tourist areas, this family home is just a 5-minute drive from Berawa Beach and close to Canggu’s vibrant cafes, restaurants, gyms, and shops. It’s especially convenient for families, being very close to the Montessori School.

The villa features a unique single-story layout with three bedrooms, each with an ensuite bathroom. It also includes an open living area, dining space, and a kitchen, making it ideal as an investment property or a private home for families or groups of travelers. Additionally, there’s a swimming pool, a decent-sized garden, a storage area, and car parking facilities.

With a 25-year lease and an extension guarantee, this villa represents a fantastic investment at $375,000. It’s also worth mentioning that this villa is easily accessible by car, which is rare in Berawa.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp