Villa for Sale in Tumbak Bayuh, Bali

for 1 697 982 CNY
ID: 64097
Property Name:

Modern Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

9,60%

Time to ROI (Years):

15

Price:

1 697 982 CNY

Property Square:

90 m2 [18 866 CNY / m2]

Land Square:

166 m2 [10 228 CNY / m2]

Total Square:

256 m2 [6 632 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

34 [49 940 CNY / year, 4 162,0 CNY / month]

Number of Bedrooms:

2 [848 991 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
30 $ 641 811
31 $ 674 556
32 $ 708 283
33 $ 743 022
34 $ 778 803
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This 2-bedroom villa in Tumbak Bayuh, a growing area near Pererenan, combines modern design with tropical charm. Just a short drive from Pererenan’s center, it offers easy access to restaurants, cafes, and gyms—perfect for living or investing.

The two-story layout includes open-plan living, dining, and kitchen spaces on the ground floor, along with one bedroom and storage. Upstairs, a spacious bedroom features an ensuite bathroom.

Outside, enjoy a private swimming pool surrounded by lush greenery and parking for a city car or multiple bikes.

Priced at USD $249,000 for a 34-year leasehold, this villa is a great opportunity for a stylish home or smart investment.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp