Villa for Sale in Tumbak Bayuh, Bali

for 10 362 579 PHP
ID: 94593
Property Name:

Beautiful Modern Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

10,44%

Time to ROI (Years):

12

Price:

10 362 579 PHP

Property Square:

105 m2 [98 691 PHP / m2]

Land Square:

100 m2 [103 625 PHP / m2]

Total Square:

205 m2 [50 549 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

21 [493 456 PHP / year, 41 121,0 PHP / month]

Number of Bedrooms:

2 [5 181 289 PHP / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This 2-bedroom villa is situated in the neighborhood of Tumbak Bayuh. Just a 15-minute drive from Pererenan Beach and within easy reach of the vibrant Canggu area, this villa offers both peace and convenience, making it an excellent home and an investment property.

As you enter, you are welcomed by a carport and a refreshing cold tub jacuzzi, leading into the open-plan living, dining, and kitchen areas. The villa also features a guest toilet, all designed to create a warm and inviting atmosphere.

The prime location provides easy access to cafes, gyms, and shops, making this villa a standout choice for investors. With a 21-year lease and an extension option, this property is an exceptional investment at $179,000.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp