Villa for Sale in Tumbak Bayuh, Bali

for 377 180 CAD
ID: 77793
Property Name:

Beautiful New Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

7,94%

Time to ROI (Years):

16

Price:

377 180 CAD

Property Square:

180 m2 [2 095 CAD / m2]

Land Square:

270 m2 [1 396 CAD / m2]

Total Square:

450 m2 [838 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

30 [12 572 CAD / year, 1 048,0 CAD / month]

Number of Bedrooms:

3 [125 726 CAD / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
30 $ 641 811
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This exquisite villa in Tumbak Bayuh showcases a modern tropical design. Just a 10-minute drive from the vibrant heart of Canggu, it offers easy access to trendy cafes, lively parties, and stunning beaches, while being nestled in a tranquil area.

The villa features three spacious bedrooms, each with a tastefully designed ensuite bathroom. The open living area and fully equipped kitchen make it ideal for both rental purposes and personal residence in Bali. As you enter, you’ll be greeted by a serene swimming pool, perfect for relaxation. Additional features include a convenient storage room and stylish furnishings throughout.

Priced at just $275,000 with a 30-year leasehold period, this finished villa represents an excellent investment opportunity.

Don’t miss out! Schedule your viewing today with Propertia Bali.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp