Villa for Sale in Berawa (Canggu), Bali

for 321 819 AUD
ID: 11969
Property Name:

Modern Colonial Villa Project Walking Distance To Berawa Beach - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

23,05%

Time to ROI (Years):

7

Price:

321 819 AUD

Property Square:

49 m2 [6 567 AUD / m2]

Land Square:

43 m2 [7 484 AUD / m2]

Total Square:

92 m2 [3 498 AUD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [11 493 AUD / year, 958,0 AUD / month]

Number of Bedrooms:

1 [321 819 AUD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This modern colonial-designed villa project is located in a super prime area of Berawa and only 3 minutes walking distance to Berawa Beach. A stone’s throw away will take you to all the cafes and restaurants in the area and within walking distance to Finns Beach Club and Atlas Beachfest!

Built with a modern colonial design, this villa consists of a spacious 1 bedroom with an ensuite bathroom, enclosed living, kitchen, and dining area flowing through to the swimming pool complete with a lush garden.

It is due to be completed in the first quarter of 2025 at a price of USD 218.750.

This is the perfect investment villa project that you are looking for that is located in the absolute best location and within walking distance to Berawa Beach!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp